🏠 Investor Kit🛍️ Products🤝 Shareholders📊 Wholesale 400%
📦 Wholesale IP Brand Year 1 · Cayman Market 8 SKU Lines

Wholesale Revenue Model
Cayman Islands · 2026

Caymanimals manufactures and supplies character-branded products to hotels, airport duty-free, resort gift shops, dive stores, and cruise terminal retail. We do not operate our own retail store. Our profit is made at the wholesale price — before the retailer adds their own margin. The retailer adds ~100% on top for tourist pricing.

450,000
Stayover visitors
(2024 Official DoT)
1,200,000
Cruise passengers
(Annual estimate)
630,000
Souvenir buyers
(60% stay · 30% cruise)
1.25%
Caymanimals
capture rate
19,755
Total customers
(7,875 tourist + 11,880 local)
✈️
Airport Duty-Free
Phone cases · accessories · apparel · plush
🏨
Hotel Gift Shops
Full range · swimsuits · towels · backpacks
🚢
Cruise Terminal
Totes · accessories · phone cases · plush
🤿
Dive Shops & Resorts
Swimsuits · rash guards · beach towels
Markup scenario:
Product Our Cost Units
Sold
📦 200% Markup — We sell to retailers at 3× cost 🚀 400% Markup — We sell to retailers at 5× cost 📍 Blended Scenario — Realistic mixed markup
WS Price Tourist Price Our Profit WS Price Tourist Price Our Profit WS Price Tourist Price Our Profit
🧸 Plush Toys
FOB CI$4–6 · certified manufacturer · min 500
Hotels · airport · cruise terminal · dive shops
CI$8.33 3,500 CI$24.99 ~CI$50 CI$58,310 CI$41.65 ~CI$83 CI$116,620 CI$30.00 ~CI$60 CI$75,455
👕 T-Shirts & Apparel
Blank CI$3–5 + print CI$2–3 · #1 souvenir category
Hotel gift shops · airport retail
CI$10.00 5,500 CI$30.00 ~CI$60 CI$110,000 CI$50.00 ~CI$100 CI$220,000 CI$38.00 ~CI$76 CI$154,000
🩱 Character Swimsuits
UPF50+ sublimation · CI$10–13 landed
Hotel pool boutiques · dive shops · stayover-dominant
CI$11.66 2,000 CI$34.98 ~CI$70 CI$46,640 CI$58.30 ~CI$117 CI$93,280 CI$46.00 ~CI$92 CI$68,680
🏖️ Beach Towels
Microfibre reactive dye · CI$9–12/unit
Adult 30"×60" & kids 24"×48" · beach shops + cruise terminal
CI$11.66 1,800 CI$34.98 ~CI$70 CI$41,976 CI$58.30 ~CI$117 CI$83,952 CI$44.00 ~CI$88 CI$58,428
🎒 Character Backpacks
Plush-shell OEM · CI$12–16 landed · drop-test certified
Resort gift shops · school gifting
CI$15.00 900 CI$45.00 ~CI$90 CI$27,000 CI$75.00 ~CI$150 CI$54,000 CI$60.00 ~CI$120 CI$40,500
📱 Phone Cases
MagSafe TPU · CI$7–10/unit · iPhone & Samsung
Airport duty-free · cruise impulse buy
CI$10.00 2,500 CI$30.00 ~CI$60 CI$50,000 CI$50.00 ~CI$100 CI$100,000 CI$38.00 ~CI$76 CI$70,000
🛍️ Beach Totes & Coolers
PEVA lining · CI$9–13 landed · 4 launch characters
Cruise terminal + beach resort boutiques
CI$11.66 1,400 CI$34.98 ~CI$70 CI$32,648 CI$58.30 ~CI$117 CI$65,296 CI$44.00 ~CI$88 CI$45,248
✨ Accessories Bundle
Slippers · socks · sunglasses · water bottles · CI$5 landed
Gateway SKU · highest volume · impulse purchase
CI$5.00 4,500 CI$15.00 ~CI$30 CI$45,000 CI$25.00 ~CI$50 CI$90,000 CI$18.00 ~CI$36 CI$58,500
Subtotal · 22,100 units 22,100 Retailers charge tourists ~2× WS price CI$411,574 Licensed IP supports premium shelf pricing CI$823,148 Majority at 200%, premium items at 300–400% CI$570,811
Year 1 Wholesale Profit · Tourist Market · 22,100 units CI$411,574 CI$823,148 CI$570,811
📍 Blended Real-World Scenario
In practice, Caymanimals will operate at a mix of markup levels. Standard SKUs (accessories, tees, towels) sell to retailers at 200–250% markup. Licensed, exclusive, and premium items (swimsuits, backpacks, plush) command 300–400%. The blended Year 1 estimate reflects this realistic retail mix.
CI$550,000
CI$650,000
Blended Year 1 wholesale profit estimate · Tourist market only · 22,100 units · Before local market revenue
+ Local Market Revenue
11,880 customers · ~70,000 resident population · Not included in tourist figures above
Product Our Cost WS Price (400%) Local Retail Price Units Local Profit
🧸 Plush Toys CI$8.33 CI$41.65 ~CI$50–60 900 CI$29,970
👕 T-Shirts & Apparel CI$10.00 CI$50.00 ~CI$60–80 2,200 CI$88,000
🩱 Character Swimsuits CI$11.66 CI$58.30 ~CI$70–90 800 CI$37,312
🎒 Character Backpacks CI$15.00 CI$75.00 ~CI$90–110 600 CI$36,000
📱 Phone Cases CI$10.00 CI$50.00 ~CI$55–70 1,200 CI$48,000
✨ Accessories Bundle CI$5.00 CI$25.00 ~CI$30–40 2,400 CI$48,000
Local Market Total · 8,100 units · 400% Markup 8,100 CI$287,282
Tourist Market
CI$823,148
22,100 units · 400% markup
Local Market
CI$287,282
8,100 units · residents + school
Combined Year 1
CI$1,110,430
30,200 total units · all channels
🚀 400% Markup Logic
Supported by licensed IP, character exclusivity, and strong brand identity. Comparable to Disney, Marvel, and Hello Kitty shelf pricing in premium tourist retail. Caymanimals' real-world anchor and champion ambassador justify premium positioning.
⚖️ Import Duty Reminder
All physical goods imported to the Cayman Islands carry 22–27% import duty. This is factored into our landed cost (FOB + freight + duty). Our cost price shown is the true Cayman landed cost — not the manufacturer FOB price.
🏠 Local Market Notes
Local customers purchase at the same retail price as tourists. Revenue comes from school gifting (year-round), resident gifting, birthday and holiday purchases, and repeat buyers who collect across all 8 characters. A loyal local base also drives word-of-mouth for visiting family and friends.